|
|
Virginia Mobile Home Park For
Sale
3 Miles South of the Maryland
State Line - 15 Minutes to Chincoteague Island
$1,559,000 Cash or New Loan
(Potential Local Bank Financing)
Download Flyer
This mobile home
park is located in Accomac County, Virginia and was built in the
early 1970's by the prior owner and has had just two owners
since it's formation. Residents are primarily lower income
and many are employed by either Perdue Industries or Tyson
Foods, both of which maintain significant poultry operations
nearby and are the two largest employers in the area.
Occupancy levels in
this park as well as in the other parks in the area have been
historically in excess of of 90%. There is a high demand
for affordable housing and it is hard to find homes, apartments,
and other properties for rent.
Any time a home
moves out, the vacancy is normally filled quickly as soon as the
lot is ready.
The park is located
on Virginia's beautiful eastern shore about 1/2 mile east of
State Route 13, the major north-south, four-lane divided highway
connecting the Philadelphia/Newark, NJ/New York City markets
with Norfolk/Virginia Beach/Williamsburg markets. Traffic
counts are about 14,000 vehicles daily.
The property
encompasses three tax parcels totaling about 28 acres. It
is cleared and has extensive frontage on State Routes 704 and
705. There are 3 airports within 100 miles
(Salisbury/Ocean City, Accomac Regional Airport, and Norfolk
International Airport - 90 miles to the south.
Like most of the
Eastern Shore, the park is not served by public water or sewer
but, rather, employs a series of wells and septic systems.
As a general rule, two pads are service by one septic tank.
A local well and septic company services these tanks and their
associated drain fields on an on-going basis.
The water system is
designed and configured as a "continuous loop" system.
There are six 4" wells and one 6" well. The water is
pumped throughout the park using three pump houses. As the
system is a continuous loop, in the event one pump fails, water
continues to flow. The failed pump can be repaired and
placed back into service without disruption of the water supply.
Each pad has an
electric meter. As such, each tenant provides his or her
own power. Similarly, as some mobile homes are heated with
gas (propane), each tenant provides their own gas. The
same is for cable, satellite and phone service.
The key to this park
is keeping the collections up as the demand is there.
There are very few rentals available in the area and the idea of
owning your own home and paying only $250 per month is ideal for
the residents.
For more info
contact Creekside Commercial at 800-304-2835 or
email







|
New Church Mobile Home Park - Proforma |
|
|
Based on New Rents and Anticipated Expenses |
|
|
|
Proforma |
|
Ordinary Income/Expense |
|
|
Income |
|
|
|
|
|
301 · Rents |
$297,000.00 |
|
Less: Vacancy & Collections (7.5%) |
$22,275.00 |
|
|
|
|
Total Income |
$274,725.00 |
|
|
|
|
Expense |
|
|
|
|
|
806 · Vehicle Expense |
$1,500.00 |
|
812 · Bank Charges |
$100.00 |
|
824 · Dues & Subscriptions |
$100.00 |
|
827 · Garbage |
$21,600.00 |
|
830 · Insurance |
$3,500.00 |
|
840 · Legal Fees |
$1,800.00 |
|
848 · Office Expense |
$350.00 |
|
850 · Permits |
$100.00 |
|
854 · Postage |
$250.00 |
|
860 · Repairs & Maintenance |
$18,000.00 |
|
863 · Salaries & Wages |
$25,000.00 |
|
866 · Sewage Removal |
$8,000.00 |
|
867 · Taxes - Payroll |
$3,000.00 |
|
868 · Taxes - Property |
$10,000.00 |
|
869 · Telephone |
$1,200.00 |
|
872 · Utilities |
$11,000.00 |
|
|
|
|
Total Expense |
$105,500.00 |
|
|
|
|
Net Ordinary Income |
$169,225.00 |
|
|
|
|
|
|
|
New Church Mobile Home Park |
|
|
|
|
|
|
Jan-May 08 |
|
Ordinary Income/Expense |
|
|
Income |
|
|
|
|
|
301 · Rents |
$113,910.58 |
|
|
|
|
Total Income |
$113,910.58 |
|
|
|
|
Expense |
|
|
|
|
|
806 · Vehicle Expense |
$448.79 |
|
812 · Bank Charges |
$5.00 |
|
824 · Dues & Subscriptions |
$0.00 |
|
827 · Garbage |
$1,800.00 |
|
830 · Insurance |
$2,786.22 |
|
840 · Legal Fees |
$900.00 |
|
848 · Office Expense |
$116.34 |
|
850 · Permits |
$0.00 |
|
854 · Postage |
$95.35 |
|
860 · Repairs & Maintenance |
$3,312.60 |
|
863 · Salaries & Wages |
$7,500.00 |
|
866 · Sewage Removal |
$1,875.00 |
|
867 · Taxes - Payroll |
$712.16 |
|
868 · Taxes - Property |
$1,805.94 |
|
869 · Telephone |
$406.30 |
|
872 · Utilities |
$4,128.24 |
|
|
|
|
Total Expense |
$25,891.94 |
|
|
|
|
Net Ordinary Income |
$88,018.64 |
|
|
|
|
Note: Rent will be raised effective Aug 1, 2008 from $200 to
$250 per month |
|
Note: Garbage Collection was started May 1, 2008 at a cost
of $1,800 per month |
|
|
|
|
New Church Mobile Home Park |
|
|
|
|
|
|
Jan - Dec 07 |
|
Ordinary Income/Expense |
|
|
Income |
|
|
|
|
|
301 · Rents |
$225,311.00 |
|
|
|
|
Total Income |
$225,311.00 |
|
|
|
|
Expense |
|
|
|
|
|
806 · Vehicle Expense |
$1,463.61 |
|
812 · Bank Charges |
$140.00 |
|
824 · Dues & Subscriptions |
$86.00 |
|
830 · Insurance |
$1,595.02 |
|
840 · Legal Fees |
$1,381.00 |
|
848 · Office Expense |
$401.42 |
|
850 · Permits |
$169.23 |
|
854 · Postage |
$275.56 |
|
860 · Repairs & Maintenance |
$18,339.27 |
|
863 · Salaries & Wages |
$24,098.00 |
|
866 · Sewage Removal |
$7,140.00 |
|
867 · Taxes - Payroll |
$2,818.18 |
|
868 · Taxes - Property |
$3,176.69 |
|
869 · Telephone |
$1,112.96 |
|
872 · Utilities |
$10,778.15 |
|
|
|
|
Total Expense |
$72,975.09 |
|
|
|
|
Net Ordinary Income |
$152,335.91 |
|
|
|
|
|
|
|
Note: Rents were raised effective Aug 1, 2007 from $150 to
$200 per month |
|